Org.nr 923 309 659 2022 → 2023 Year-over-year analysis

AHV8 AS: årsregnskap 2023 vs 2022

Shrank 85% on revenue, slipped into loss, cash halved-plus

approved 2024-02-28; registry 2024-05-28; journal 2024 448292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHV8 AS. Revenue 1.79m NOK → 263.0k NOK (-85.3%). Net result +45.1k NOK → -400.5k NOK. Equity 146.0k NOK → -254.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHV8 AS.

Scorecard

Revenue
1.79m NOK 263.0k NOK
-85.3%
Operating result
+328.4k NOK -72.6k NOK
-122.1%
Net result
+45.1k NOK -400.5k NOK
-987.3%
Equity
146.0k NOK -254.5k NOK
-274.4%
Cash
751.9k NOK 108.8k NOK
-85.5%
Total assets
6.34m NOK 5.83m NOK
-8.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.30m NOK → 203.8k NOK (129% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 263.0k NOK (-85.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +328.4k NOK → -72.6k NOK (op. margin 18.4% → -27.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.1k NOK profit to a loss of 400.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 146.0k NOK → -254.5k NOK (equity ratio 2.3% → -4.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 751.9k NOK → 108.8k NOK (-85.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 20.0k NOK. Reported fact