AHV9 VIGTIL TERRASSE AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, slipped into loss
approved 2022-07-12; registry 2022-07-28; journal 2022 729692
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AHV9 VIGTIL TERRASSE AS. Revenue 10.15m NOK → 0 NOK (-100.0%). Net result +816.5k NOK → -207.9k NOK. Equity 3.85m NOK → 3.65m NOK.
Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
10.15m NOK
0 NOK
-100.0%
Operating result
+1.08m NOK
-261.5k NOK
-124.3%
Net result
+816.5k NOK
-207.9k NOK
-125.5%
Equity
3.85m NOK
3.65m NOK
-5.4%
Cash
94 NOK
94 NOK
0.0%
Total assets
4.20m NOK
3.68m NOK
-12.4%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 10.15m NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.08m NOK → -261.5k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 816.5k NOK profit to a loss of 207.9k NOK. Calculated
-
↓
Equity eroded
Book equity 3.85m NOK → 3.65m NOK (equity ratio 91.8% → 99.1%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 4 584 NOK → 584.2k NOK. Calculated