Org.nr 917 697 876 2022 → 2023 Year-over-year analysis

AHV9 VIGTIL TERRASSE AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-20; registry 2024-06-27; journal 2024 536459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHV9 VIGTIL TERRASSE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -27.0k NOK → -731.6k NOK. Equity 3.62m NOK → 1.89m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-34.6k NOK -666.5k NOK
-1827.2%
Net result
-27.0k NOK -731.6k NOK
-2611.8%
Equity
3.62m NOK 1.89m NOK
-47.8%
Cash
327.2k NOK 327 NOK
-99.9%
Total assets
3.65m NOK 2.92m NOK
-19.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -34.6k NOK → -666.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -27.0k NOK → -731.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.62m NOK → 1.89m NOK (equity ratio 99.1% → 64.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 327.2k NOK → 327 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 1.35m NOK. Calculated