Org.nr 929 528 387 2022 → 2023 Year-over-year analysis

AHZ AS: årsregnskap 2023 vs 2022

Grew 40% on revenue, slipped into loss

approved 2024-02-07; registry 2024-02-19; journal 2024 307886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHZ AS. Revenue 481.6k NOK → 674.9k NOK (+40.1%). Net result +11.7k NOK → -180.2k NOK. Equity 41.7k NOK → -138.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AHZ AS.

Scorecard

Revenue
481.6k NOK 674.9k NOK
+40.1%
Operating result
+15.0k NOK -180.6k NOK
-1306.7%
Net result
+11.7k NOK -180.2k NOK
-1643.8%
Equity
41.7k NOK -138.5k NOK
-432.4%
Cash
162.9k NOK 265.3k NOK
+62.8%
Total assets
263.6k NOK 411.6k NOK
+56.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 481.6k NOK to 674.9k NOK (+40.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 162.9k NOK → 265.3k NOK (+62.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.0k NOK → -180.6k NOK (op. margin 3.1% → -26.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.7k NOK profit to a loss of 180.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.7k NOK → -138.5k NOK (equity ratio 15.8% → -33.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.19× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 418 NOK → 1.68m NOK (0% → 249% of revenue). Calculated