Org.nr 917 312 516 2022 → 2023 Year-over-year analysis

AI ACCOUNTING AS: årsregnskap 2023 vs 2022

Shrank 38% on revenue, slipped into loss

approved 2024-06-30; registry 2024-08-07; journal 2024 718859

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI ACCOUNTING AS. Revenue 3.42m NOK → 2.12m NOK (-38.1%). Net result +66.0k NOK → -59.8k NOK. Equity 383.4k NOK → 323.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
3.42m NOK 2.12m NOK
-38.1%
Operating result
+84.5k NOK -76.6k NOK
-190.6%
Net result
+66.0k NOK -59.8k NOK
-190.7%
Equity
383.4k NOK 323.6k NOK
-15.6%
Cash
681.6k NOK 355.2k NOK
-47.9%
Total assets
1.09m NOK 699.5k NOK
-35.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 2.08m NOK (94% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.42m NOK to 2.12m NOK (-38.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +84.5k NOK → -76.6k NOK (op. margin 2.5% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 66.0k NOK profit to a loss of 59.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 383.4k NOK → 323.6k NOK (equity ratio 35.1% → 46.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 681.6k NOK → 355.2k NOK (-47.9% YoY). Calculated