Org.nr 923 065 334 2019 → 2020 Year-over-year analysis

AI AGENTEN AS: årsregnskap 2020 vs 2019

Grew 350% on revenue, slipped into loss, cash halved-plus

approved 2021-05-27; registry 2021-06-09; journal 2021 404229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AI AGENTEN AS. Revenue 95.5k NOK → 429.2k NOK (+349.6%). Net result +9 NOK → -104.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AI AGENTEN AS.

Scorecard

Revenue
95.5k NOK 429.2k NOK
+349.6%
Operating result
+364 NOK -90.5k NOK
-24953.3%
Net result
+9 NOK -104.0k NOK
-1155155.6%
Equity
n/m -49.5k NOK
—
Cash
110.9k NOK 17.8k NOK
-84.0%
Total assets
211.0k NOK 217.3k NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.5k NOK to 429.2k NOK (+349.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +364 NOK → -90.5k NOK (op. margin 0.4% → -21.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9 NOK profit to a loss of 104.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 110.9k NOK → 17.8k NOK (-84.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.49× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 28.2k NOK → 60.1k NOK (+112.7% YoY). Calculated