Org.nr 923 065 334 2024 → 2025 Year-over-year analysis

AI AGENTEN AS: årsregnskap 2025 vs 2024

Shrank 57% on revenue, cash halved-plus

approved 2026-05-30; registry 2026-06-01; journal 2026 503848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI AGENTEN AS. Revenue 1 072 NOK → 457 NOK (-57.4%). Net result -20.3k NOK → -11.3k NOK. Equity -709.2k NOK → -647.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI AGENTEN AS.

Scorecard

Revenue
1 072 NOK 457 NOK
-57.4%
Operating result
-20.3k NOK -11.3k NOK
+44.3%
Net result
-20.3k NOK -11.3k NOK
+44.2%
Equity
-709.2k NOK -647.1k NOK
+8.8%
Cash
572 NOK 76 NOK
-86.7%
Total assets
9 987 NOK 1 308 NOK
-86.9%

What improved

  • ↑

    Operating result improved

    Operating result -20.3k NOK → -11.3k NOK (op. margin -1890.6% → -2468.1%). Calculated

  • ↑

    Net result improved

    Net result -20.3k NOK → -11.3k NOK (net margin -1889.8% → -2475.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -709.2k NOK → -647.1k NOK (equity ratio -7101.7% → -49474.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 072 NOK to 457 NOK (-57.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49474.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation