Org.nr 926 379 798 2022 → 2023 Year-over-year analysis

AI AI AS: årsregnskap 2023 vs 2022

Grew 76% on revenue, returned to profit, cash halved-plus

approved 2024-06-30; registry 2024-07-04; journal 2024 601903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI AI AS. Revenue 228.7k NOK → 402.8k NOK (+76.2%). Net result -70.6k NOK → +35.2k NOK. Equity 30.6k NOK → 65.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AI AI AS.

Scorecard

Revenue
228.7k NOK 402.8k NOK
+76.2%
Operating result
-64.3k NOK +37.4k NOK
+158.1%
Net result
-70.6k NOK +35.2k NOK
+149.9%
Equity
30.6k NOK 65.8k NOK
+114.9%
Cash
49.4k NOK 15.4k NOK
-68.8%
Total assets
49.4k NOK 174.5k NOK
+253.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 228.7k NOK to 402.8k NOK (+76.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -64.3k NOK → +37.4k NOK (op. margin -28.1% → 9.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 70.6k NOK to a profit of 35.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 30.6k NOK → 65.8k NOK (equity ratio 62.1% → 37.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 49.4k NOK → 15.4k NOK (-68.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 204.4k NOK → 280.3k NOK (+37.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact