AI+ ARKITEKTER AS: årsregnskap 2014 vs 2013
Grew 376% on revenue
approved 2015-06-30; registry 2015-09-21; journal 2015 859608
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AI+ ARKITEKTER AS. Revenue 67.2k NOK → 319.6k NOK (+375.6%). Equity 19.9k NOK → -49.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AI+ ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 67.2k NOK to 319.6k NOK (+375.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 1 336 NOK → 81.4k NOK (+5991.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 19.9k NOK → -49.0k NOK (equity ratio 19.8% → -44.7%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -44.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 19.9k NOK → -49.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 55.1k NOK (0% → 17% of revenue). Calculated