Org.nr 912 753 395 2022 → 2023 Year-over-year analysis

AI+ ARKITEKTER AS: årsregnskap 2023 vs 2022

Shrank 84% on revenue, weaker earnings, cash halved-plus

registry 2024-08-19; journal 2024 716979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI+ ARKITEKTER AS. Revenue 76.9k NOK → 12.2k NOK (-84.1%). Net result -67.6k NOK → -109.2k NOK. Equity -338.8k NOK → -378.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI+ ARKITEKTER AS.

Scorecard

Revenue
76.9k NOK 12.2k NOK
-84.1%
Operating result
-68.2k NOK -109.1k NOK
-59.9%
Net result
-67.6k NOK -109.2k NOK
-61.6%
Equity
-338.8k NOK -378.8k NOK
-11.8%
Cash
27.3k NOK 8 808 NOK
-67.7%
Total assets
43.5k NOK 38.4k NOK
-11.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 10.8k NOK → 0 NOK (14% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 76.9k NOK to 12.2k NOK (-84.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -68.2k NOK → -109.1k NOK (op. margin -88.7% → -895.2%). Calculated

  • ↓

    Net result weakened

    Net result -67.6k NOK → -109.2k NOK (net margin -87.9% → -895.7%). Calculated

  • ↓

    Equity eroded

    Book equity -338.8k NOK → -378.8k NOK (equity ratio -778.1% → -987.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.3k NOK → 8 808 NOK (-67.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -987.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation