AI-BERGEN AS: årsregnskap 2021 vs 2020
Grew 98% on revenue, stronger earnings
approved 2022-06-28; registry 2022-07-05; journal 2022 610908
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AI-BERGEN AS. Revenue 386.7k NOK → 765.8k NOK (+98.0%). Net result +43.5k NOK → +75.3k NOK. Equity 22.2k NOK → 97.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AI-BERGEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 386.7k NOK to 765.8k NOK (+98.0% YoY). Calculated
-
↑
Operating result improved
Operating result +43.5k NOK → +86.6k NOK (op. margin 11.2% → 11.3%). Calculated
-
↑
Net result improved
Net result +43.5k NOK → +75.3k NOK (net margin 11.2% → 9.8%). Calculated
-
↑
Equity strengthened
Book equity 22.2k NOK → 97.5k NOK (equity ratio 18.2% → 24.5%). Calculated
-
↑
Cash rose
Bank deposits 122.3k NOK → 398.9k NOK (+226.2% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 NOK → 3.46m NOK (0% → 452% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact