AI BUSINESS LAB AS: årsregnskap 2004 vs 2003
Grew 211% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AI BUSINESS LAB AS. Revenue 3.00m NOK → 9.35m NOK (+211.1%). Net result +605.9k NOK → +520.1k NOK. Equity 913.9k NOK → 982.6k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI BUSINESS LAB AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.00m NOK to 9.35m NOK (+211.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 913.9k NOK → 982.6k NOK (equity ratio 17.6% → 21.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 356.3k NOK → 982.6k NOK (+626.3k NOK). Reported fact
-
↑
Payroll decreased
Salary cost -1.54m NOK → -3.65m NOK (-51% → -39% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +830.3k NOK → +385.9k NOK (op. margin 27.6% → 4.1%). Calculated
-
↓
Net result weakened
Net result +605.9k NOK → +520.1k NOK (net margin 20.2% → 5.6%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.71m NOK → 338.5k NOK. Reported fact