FirmaIQ
Org.nr 979 693 745 2005 → 2006 Year-over-year analysis

AI BUSINESS LAB AS: årsregnskap 2006 vs 2005

Grew 7853% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AI BUSINESS LAB AS. Revenue 275.3k NOK → 21.89m NOK (+7852.6%). Net result -1.69m NOK → -59.3k NOK. Equity 1.83m NOK → 1.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
275.3k NOK 21.89m NOK
+7852.6%
Operating result
-1.46m NOK +819.9k NOK
+156.1%
Net result
-1.69m NOK -59.3k NOK
+96.5%
Equity
1.83m NOK 1.20m NOK
-34.4%
Total assets
7.29m NOK 7.03m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 275.3k NOK to 21.89m NOK (+7852.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.46m NOK → +819.9k NOK (op. margin -531.1% → 3.7%). Calculated

  • ↑

    Net result improved

    Net result -1.69m NOK → -59.3k NOK (net margin -613.9% → -0.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost -747.1k NOK → -13.41m NOK (-271% → -61% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.83m NOK → 1.20m NOK (equity ratio 25.1% → 17.1%). Calculated