Org.nr 979 693 745 2019 → 2020 Year-over-year analysis

AI BUSINESS LAB AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, stronger earnings

approved 2021-06-03; registry 2021-06-26; journal 2021 395709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AI BUSINESS LAB AS. Revenue 35.97m NOK → 30.99m NOK (-13.9%). Net result +3.44m NOK → +4.34m NOK. Equity 2.19m NOK → 2.30m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AI BUSINESS LAB AS.

Scorecard

Revenue
35.97m NOK 30.99m NOK
-13.9%
Operating result
-82.3k NOK -70.6k NOK
+14.2%
Net result
+3.44m NOK +4.34m NOK
+26.4%
Equity
2.19m NOK 2.30m NOK
+5.2%
Cash
3 347 NOK 60.5k NOK
+1707.2%
Total assets
8.35m NOK 8.93m NOK
+7.0%

What improved

  • ↑

    Operating result improved

    Operating result -82.3k NOK → -70.6k NOK (op. margin -0.2% → -0.2%). Calculated

  • ↑

    Net result improved

    Net result +3.44m NOK → +4.34m NOK (net margin 9.6% → 14.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.19m NOK → 2.30m NOK (equity ratio 26.2% → 25.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 347 NOK → 60.5k NOK (+1707.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.56m NOK → 13.47m NOK (49% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 35.97m NOK to 30.99m NOK (-13.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.39m NOK → 5.39m NOK (-27.0% YoY). Calculated