Org.nr 979 693 745 2022 → 2023 Year-over-year analysis

AI BUSINESS LAB AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss

approved 2024-05-22; registry 2024-06-08; journal 2024 434676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI BUSINESS LAB AS. Revenue 32.19m NOK → 130.0k NOK (-99.6%). Net result +1.90m NOK → -21.0k NOK. Equity 4.26m NOK → 4.23m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AI BUSINESS LAB AS.

Scorecard

Revenue
32.19m NOK 130.0k NOK
-99.6%
Operating result
-80.3k NOK -101.5k NOK
-26.4%
Net result
+1.90m NOK -21.0k NOK
-101.1%
Equity
4.26m NOK 4.23m NOK
-0.5%
Cash
369.6k NOK 500.3k NOK
+35.3%
Total assets
5.95m NOK 6.69m NOK
+12.3%

What improved

  • ↑

    Cash rose

    Bank deposits 369.6k NOK → 500.3k NOK (+35.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.11×. Calculated

  • ↑

    Payroll decreased

    Salary cost 12.37m NOK → 11.29m NOK (38% → 8686% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.19m NOK to 130.0k NOK (-99.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -80.3k NOK → -101.5k NOK (op. margin -0.2% → -78.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.90m NOK profit to a loss of 21.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.26m NOK → 4.23m NOK (equity ratio 71.5% → 63.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.30m NOK → 152.2k NOK (-98.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.43m NOK → 1 000 NOK. Reported fact