Org.nr 990 561 516 2007 → 2008 Year-over-year analysis

AI DC NORWAY AS: årsregnskap 2008 vs 2007

Grew 241808% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AI DC NORWAY AS. Revenue 10.3k NOK → 25.04m NOK (+241808.2%). Equity 9 845 NOK → 993.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AI DC NORWAY AS.

Scorecard

Revenue
10.3k NOK 25.04m NOK
+241808.2%
Operating result
+995.6k NOK +743.7k NOK
-25.3%
Equity
9 845 NOK 993.8k NOK
+9994.0%
Total assets
5 047 NOK 9.94m NOK
+196801.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.3k NOK to 25.04m NOK (+241808.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 9 845 NOK → 993.8k NOK (equity ratio 195.1% → 10.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +995.6k NOK → +743.7k NOK (op. margin 9619.1% → 3.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 9 NOK → 22.16m NOK (+246174866.7% YoY). Calculated