Org.nr 990 561 516 2009 → 2010 Year-over-year analysis

AI DC NORWAY AS: årsregnskap 2010 vs 2009

Shrank 97% on revenue

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AI DC NORWAY AS. Revenue 9.10m NOK → 292.5k NOK (-96.8%). Equity 573.4k NOK → 575.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AI DC NORWAY AS.

At a glance

Revenue

9.10m NOK 292.5k NOK

-96.8%

Operating result

-639.3k NOK +14.8k NOK

+102.3%

Equity

573.4k NOK 575.9k NOK

+0.4%

Total assets

n/m 919.9k NOK

—

↑
Operating result improved

Operating result -639.3k NOK → +14.8k NOK (op. margin -7.0% → 5.1%). Calculated
↑
Equity strengthened

Book equity 573.4k NOK → 575.9k NOK. Calculated

↓
Revenue fell

Operating income / revenue moved from 9.10m NOK to 292.5k NOK (-96.8% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 2 009 NOK → 2.13m NOK (0% → 729% of revenue). Calculated