AI DC NORWAY AS: årsregnskap 2013 vs 2012
Grew 914% on revenue
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AI DC NORWAY AS. Revenue 1.77m NOK → 17.95m NOK (+914.0%). Equity 622.8k NOK → 681.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AI DC NORWAY AS.
At a glance
Scorecard
Revenue
1.77m NOK
17.95m NOK
+914.0%
Operating result
+47.9k NOK
+113.7k NOK
+137.2%
Net result
n/m
+59.1k NOK
—
Equity
622.8k NOK
681.9k NOK
+9.5%
Total assets
956.6k NOK
6.73m NOK
+603.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.77m NOK to 17.95m NOK (+914.0% YoY). Calculated
-
↑
Operating result improved
Operating result +47.9k NOK → +113.7k NOK (op. margin 2.7% → 0.6%). Calculated
-
↑
Equity strengthened
Book equity 622.8k NOK → 681.9k NOK (equity ratio 65.1% → 10.1%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.68m NOK → 16.95m NOK (+906.8% YoY). Calculated