FirmaIQ
Org.nr 990 561 516 2020 → 2021 Year-over-year analysis

AI DC NORWAY AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-04-21; registry 2022-04-30; journal 2022 237777

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AI DC NORWAY AS. Net result -10.3k NOK → -36.1k NOK. Equity 824.2k NOK → 834.6k NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI DC NORWAY AS.

At a glance

Scorecard

Operating result
-32.2k NOK -15.1k NOK
+53.1%
Net result
-10.3k NOK -36.1k NOK
-249.1%
Equity
824.2k NOK 834.6k NOK
+1.3%
Cash
n/m 299.4k NOK
—
Total assets
834.7k NOK 342.0k NOK
-59.0%

What improved

  • ↑

    Operating result improved

    Operating result -32.2k NOK → -15.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 824.2k NOK → 834.6k NOK (equity ratio 98.7% → 244.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 270.0k NOK → 280.3k NOK (+10.3k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -10.3k NOK → -36.1k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 77.84× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 1.76m NOK. Reported fact