AI DENTAL TEKNIKK AS: årsregnskap 2025 vs 2024
Grew 111% on revenue, slipped into loss
approved 2026-05-25; registry 2026-07-23; journal 2026 707792
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AI DENTAL TEKNIKK AS. Revenue 151.2k NOK → 319.2k NOK (+111.1%). Net result +37.3k NOK → -25.7k NOK. Equity 67.3k NOK → 33.3k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AI DENTAL TEKNIKK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 151.2k NOK to 319.2k NOK (+111.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +37.1k NOK → -18.6k NOK (op. margin 24.6% → -5.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 37.3k NOK profit to a loss of 25.7k NOK. Calculated
-
↓
Equity eroded
Book equity 67.3k NOK → 33.3k NOK (equity ratio 65.0% → 29.0%). Calculated
-
↓
Cash fell
Bank deposits 128.0k NOK → 103.7k NOK (-19.0% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 1.11m NOK (0% → 348% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 69.9k NOK → 161.1k NOK (+130.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value -24.5k NOK → 30.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact