AI FACTORY AS: årsregnskap 2025 vs 2024
Grew 94% on revenue, slipped into loss, fresh owner capital
approved 2026-05-30; registry 2026-06-01; journal 2026 504595
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AI FACTORY AS. Revenue 20.4k NOK → 39.6k NOK (+94.2%). Net result +7 988 NOK → -1.17m NOK. Equity 38.0k NOK → 56.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AI FACTORY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 20.4k NOK to 39.6k NOK (+94.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 38.0k NOK → 56.9k NOK (equity ratio 87.9% → 100.0%). Calculated
-
↑
Cash rose
Bank deposits 22.8k NOK → 56.3k NOK (+146.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 1.22m NOK (+1.19m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +10.3k NOK → -1.16m NOK (op. margin 50.4% → -2922.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 7 988 NOK profit to a loss of 1.17m NOK. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 0 NOK → 1.06m NOK (None YoY). Calculated