Org.nr 926 563 556 2021 → 2022 Year-over-year analysis

AI GROUP AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-03-18; registry 2023-04-11; journal 2023 349566

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AI GROUP AS. Revenue 0 NOK → 12.5k NOK. Net result -3 778 NOK → +4 580 NOK. Equity 790.7k NOK → 795.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI GROUP AS.

Scorecard

Revenue
0 NOK 12.5k NOK
—
Operating result
-3 778 NOK +4 694 NOK
+224.2%
Net result
-3 778 NOK +4 580 NOK
+221.2%
Equity
790.7k NOK 795.2k NOK
+0.6%
Cash
417 NOK 5 204 NOK
+1148.0%
Total assets
800.4k NOK 105.2k NOK
-86.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.5k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -3 778 NOK → +4 694 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3 778 NOK to a profit of 4 580 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 790.7k NOK → 795.2k NOK (equity ratio 98.8% → 755.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 417 NOK → 5 204 NOK (+1148.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 800.0k NOK → 100.0k NOK. Reported fact