FirmaIQ
Org.nr 926 563 556 2024 → 2025 Year-over-year analysis

AI GROUP AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-03-09; registry 2026-03-21; journal 2026 339404

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AI GROUP AS. Revenue 7 500 NOK → 7 500 NOK (0.0%). Net result +2 971 NOK → +485.4k NOK. Equity 796.0k NOK → 281.4k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI GROUP AS.

At a glance

Scorecard

Revenue
7 500 NOK 7 500 NOK
0.0%
Operating result
+1 337 NOK -5 837 NOK
-536.6%
Net result
+2 971 NOK +485.4k NOK
+16237.2%
Equity
796.0k NOK 281.4k NOK
-64.7%
Cash
560.8k NOK 129.8k NOK
-76.8%
Total assets
2.02m NOK 2.50m NOK
+24.1%

What improved

  • ↑

    Net result improved

    Net result +2 971 NOK → +485.4k NOK (net margin 39.6% → 6471.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 337 NOK → -5 837 NOK (op. margin 17.8% → -77.8%). Calculated

  • ↓

    Equity eroded

    Book equity 796.0k NOK → 281.4k NOK (equity ratio 39.5% → 11.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 560.8k NOK → 129.8k NOK (-76.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.46m NOK → 2.17m NOK. Reported fact