Org.nr 926 114 166 2022 → 2023 Year-over-year analysis

AI. HOLDING AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-05-15; registry 2024-06-01; journal 2024 465090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI. HOLDING AS. Net result +250.2k NOK → +204.9k NOK. Equity 750.0k NOK → 54.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI. HOLDING AS.

Scorecard

Operating result
-20.8k NOK -45.5k NOK
-118.8%
Net result
+250.2k NOK +204.9k NOK
-18.1%
Equity
750.0k NOK 54.9k NOK
-92.7%
Cash
156.7k NOK 113.5k NOK
-27.6%
Total assets
764.8k NOK 970.0k NOK
+26.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.8k NOK → -45.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result +250.2k NOK → +204.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 750.0k NOK → 54.9k NOK (equity ratio 98.1% → 5.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.7k NOK → 113.5k NOK (-27.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation