Org.nr 926 114 166 2024 → 2025 Year-over-year analysis

AI. HOLDING AS: årsregnskap 2025 vs 2024

Stronger earnings, fresh owner capital

approved 2026-05-11; registry 2026-05-13; journal 2026 439616

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI. HOLDING AS. Net result +476.4k NOK → +1.15m NOK. Equity 131.3k NOK → 334.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI. HOLDING AS.

Scorecard

Operating result
-65.1k NOK -45.7k NOK
+29.8%
Net result
+476.4k NOK +1.15m NOK
+142.0%
Equity
131.3k NOK 334.3k NOK
+154.5%
Cash
54.2k NOK 107.0k NOK
+97.4%
Total assets
552.2k NOK 851.8k NOK
+54.2%

What improved

  • ↑

    Operating result improved

    Operating result -65.1k NOK → -45.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +476.4k NOK → +1.15m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 131.3k NOK → 334.3k NOK (equity ratio 23.8% → 39.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 54.2k NOK → 107.0k NOK (+97.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 23.7k NOK → 30.0k NOK (+6 320 NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 739.5k NOK. Reported fact