Org.nr 915 684 785 2024 → 2025 Year-over-year analysis

AI INNOVATION CENTER AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-05-27; registry 2026-06-01; journal 2026 500792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI INNOVATION CENTER AS. Net result -130.0k NOK → -388.3k NOK. Equity 1.02m NOK → 5.29m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AI INNOVATION CENTER AS.

Scorecard

Operating result
-167.8k NOK -403.7k NOK
-140.5%
Net result
-130.0k NOK -388.3k NOK
-198.8%
Equity
1.02m NOK 5.29m NOK
+419.3%
Cash
1.05m NOK 256.4k NOK
-75.7%
Total assets
1.10m NOK 290.6k NOK
-73.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.02m NOK → 5.29m NOK (equity ratio 92.9% → 1820.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -167.8k NOK → -403.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -130.0k NOK → -388.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 256.4k NOK (-75.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.57× → -14242.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.1k NOK → 276.8k NOK (+1429.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.05m NOK → 256.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.33m NOK → 990.0k NOK — check capital reduction, conversion, or reclassification. Interpretation