Org.nr 831 597 992 2024 → 2025 Year-over-year analysis

AI KRAFT AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-06-02; registry 2026-06-03; journal 2026 516312

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI KRAFT AS. Revenue 39.6k NOK → 39.6k NOK (0.0%). Net result -10.8k NOK → -40.1k NOK. Equity 13.1k NOK → -26.9k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AI KRAFT AS.

Scorecard

Revenue
39.6k NOK 39.6k NOK
0.0%
Operating result
-10.8k NOK -38.1k NOK
-252.9%
Net result
-10.8k NOK -40.1k NOK
-271.0%
Equity
13.1k NOK -26.9k NOK
-305.2%
Cash
13 NOK 1 464 NOK
+11161.5%
Total assets
32.5k NOK 40.2k NOK
+23.5%

What improved

  • ↑

    Cash rose

    Bank deposits 13 NOK → 1 464 NOK (+11161.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.8k NOK → -38.1k NOK (op. margin -27.3% → -96.3%). Calculated

  • ↓

    Net result weakened

    Net result -10.8k NOK → -40.1k NOK (net margin -27.3% → -101.2%). Calculated

  • ↓

    Equity eroded

    Book equity 13.1k NOK → -26.9k NOK (equity ratio 40.3% → -67.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -67.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 29.6k NOK → 37.4k NOK. Reported fact