Org.nr 982 310 520 2015 → 2016 Year-over-year analysis

AI LEASE AS: årsregnskap 2016 vs 2015

Grew 62% on revenue, cash halved-plus

approved 2017-02-06; registry 2017-07-10; journal 2017 642460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AI LEASE AS. Revenue 7.84m NOK → 12.71m NOK (+62.2%). Equity 54.73m NOK → 55.78m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AI LEASE AS.

Scorecard

Revenue
7.84m NOK 12.71m NOK
+62.2%
Operating result
-10.47m NOK n/m
—
Net result
n/m +844 NOK
—
Equity
54.73m NOK 55.78m NOK
+1.9%
Cash
15.87m NOK 4.92m NOK
-69.0%
Total assets
135.83m NOK 115.69m NOK
-14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.84m NOK to 12.71m NOK (+62.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 54.73m NOK → 55.78m NOK (equity ratio 40.3% → 48.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.87m NOK → 4.92m NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (15.87m NOK → 4.92m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14.71m NOK → 15.05m NOK. Reported fact