Org.nr 824 823 642 2020 → 2021 Year-over-year analysis

AI PLAN AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-18; registry 2022-05-21; journal 2022 318194

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AI PLAN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -1 957 NOK → -5 044 NOK. Equity 28.0k NOK → 23.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-2 512 NOK -6 467 NOK
-157.4%
Net result
-1 957 NOK -5 044 NOK
-157.7%
Equity
28.0k NOK 23.0k NOK
-18.0%
Cash
1 240 NOK -28 NOK
-102.3%
Total assets
28.0k NOK 23.0k NOK
-18.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 512 NOK → -6 467 NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 957 NOK → -5 044 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 28.0k NOK → 23.0k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 240 NOK → -28 NOK (-102.3% YoY). Calculated