Org.nr 824 823 642 2023 → 2024 Year-over-year analysis

AI PLAN AS: årsregnskap 2024 vs 2023

Returned to profit

approved 2025-07-10; registry 2025-07-14; journal 2025 669363

Summary

What changed

Comparing Årsregnskap 2024 with 2023 for AI PLAN AS. Net result -2 781 NOK → +4 086 NOK. Equity 19.7k NOK → 23.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI PLAN AS.

At a glance

Revenue

n/m 770.5k NOK

—

Operating result

-480 NOK +4 206 NOK

+976.2%

Net result

-2 781 NOK +4 086 NOK

+246.9%

Equity

19.7k NOK 23.8k NOK

+20.7%

Cash

-1 312 NOK 265.2k NOK

+20315.0%

Total assets

19.7k NOK 908.5k NOK

+4502.3%

↑
Operating result improved

Operating result -480 NOK → +4 206 NOK. Calculated
↑
Turned profitable

Net result flipped from a loss of 2 781 NOK to a profit of 4 086 NOK. Calculated
↑
Equity strengthened

Book equity 19.7k NOK → 23.8k NOK (equity ratio 100.0% → 2.6%). Calculated
↑
Cash rose

Bank deposits -1 312 NOK → 265.2k NOK (+20315.0% YoY). Calculated

·
Thin equity buffer

Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation