Org.nr 933 450 341 2024 → 2025 Year-over-year analysis

AI RENHOLD &VAKTMESTERTJENESTER AS: årsregnskap 2025 vs 2024

Grew 190517% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-14; journal 2026 678376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI RENHOLD &VAKTMESTERTJENESTER AS. Revenue 1 888 NOK → 3.60m NOK (+190517.1%). Net result +4.36m NOK → +238.8k NOK. Equity 4.39m NOK → 549.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AI RENHOLD &VAKTMESTERTJENESTER AS.

Scorecard

Revenue
1 888 NOK 3.60m NOK
+190517.1%
Operating result
+478.8k NOK +273.7k NOK
-42.8%
Net result
+4.36m NOK +238.8k NOK
-94.5%
Equity
4.39m NOK 549.8k NOK
-87.5%
Cash
244.3k NOK 389.0k NOK
+59.3%
Total assets
894.7k NOK 41.5k NOK
-95.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 888 NOK to 3.60m NOK (+190517.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 244.3k NOK → 389.0k NOK (+59.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +478.8k NOK → +273.7k NOK (op. margin 25360.9% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +4.36m NOK → +238.8k NOK (net margin 231180.0% → 6.6%). Calculated

  • ↓

    Equity eroded

    Book equity 4.39m NOK → 549.8k NOK (equity ratio 490.5% → 1325.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.20× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 629 NOK → 1.53m NOK (86% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 331.1k NOK → 841.0k NOK (+154.0% YoY). Calculated