Org.nr 922 601 151 2024 → 2025 Year-over-year analysis

AI SENSE AS: årsregnskap 2025 vs 2024

Shrank 30% on revenue, stronger earnings

approved 2026-08-01; registry 2026-08-04; journal 2026 746368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI SENSE AS. Revenue 356.4k NOK → 250.1k NOK (-29.8%). Net result -93.5k NOK → -57.3k NOK. Equity 182.0k NOK → 124.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AI SENSE AS.

Scorecard

Revenue
356.4k NOK 250.1k NOK
-29.8%
Operating result
-157.9k NOK -81.4k NOK
+48.5%
Net result
-93.5k NOK -57.3k NOK
+38.7%
Equity
182.0k NOK 124.7k NOK
-31.5%
Cash
170.2k NOK 116.7k NOK
-31.4%
Total assets
218.4k NOK 155.3k NOK
-28.9%

What improved

  • ↑

    Operating result improved

    Operating result -157.9k NOK → -81.4k NOK (op. margin -44.3% → -32.5%). Calculated

  • ↑

    Net result improved

    Net result -93.5k NOK → -57.3k NOK (net margin -26.2% → -22.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 356.4k NOK to 250.1k NOK (-29.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 182.0k NOK → 124.7k NOK (equity ratio 83.3% → 80.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 170.2k NOK → 116.7k NOK (-31.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 150.2k NOK → 157.7k NOK (42% → 63% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 161.6k NOK → 102.5k NOK (-36.6% YoY). Calculated