Org.nr 927 211 955 2022 → 2023 Year-over-year analysis

AI SPORTS AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus, fresh owner capital

approved 2024-06-30; registry 2024-07-08; journal 2024 619020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI SPORTS AS. Net result +22.06m NOK → -8.73m NOK. Equity 22.05m NOK → 16.39m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI SPORTS AS.

Scorecard

Operating result
-27.4k NOK -40.4k NOK
-47.1%
Net result
+22.06m NOK -8.73m NOK
-139.6%
Equity
22.05m NOK 16.39m NOK
-25.7%
Cash
681.6k NOK 5 087 NOK
-99.3%
Total assets
22.80m NOK 16.50m NOK
-27.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 3.10m NOK (+3.07m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -27.4k NOK → -40.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.06m NOK profit to a loss of 8.73m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 22.05m NOK → 16.39m NOK (equity ratio 96.7% → 99.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 681.6k NOK → 5 087 NOK (-99.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.06× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 22.1k NOK → 16.49m NOK. Reported fact