Org.nr 914 950 961 2016 → 2017 Year-over-year analysis

AI TEKNIKK EIENDOM AS: årsregnskap 2017 vs 2016

Shrank 68% on revenue, stronger earnings

approved 2018-03-14; registry 2018-05-30; journal 2018 374252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AI TEKNIKK EIENDOM AS. Revenue 634.5k NOK → 200.0k NOK (-68.5%). Net result +13.9k NOK → +8.43m NOK. Equity 178.5k NOK → 481.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI TEKNIKK EIENDOM AS.

Scorecard

Revenue
634.5k NOK 200.0k NOK
-68.5%
Operating result
+401.9k NOK +919.5k NOK
+128.8%
Net result
+13.9k NOK +8.43m NOK
+60648.9%
Equity
178.5k NOK 481.9k NOK
+169.9%
Cash
176.0k NOK 156.5k NOK
-11.1%
Total assets
11.75m NOK 11.74m NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result +401.9k NOK → +919.5k NOK (op. margin 63.3% → 459.8%). Calculated

  • ↑

    Net result improved

    Net result +13.9k NOK → +8.43m NOK (net margin 2.2% → 4214.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 178.5k NOK → 481.9k NOK (equity ratio 1.5% → 4.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 634.5k NOK to 200.0k NOK (-68.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 176.0k NOK → 156.5k NOK (-11.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 81.1k NOK. Reported fact