AI TJENESTER AS: årsregnskap 2025 vs 2024
Grew 52% on revenue, stronger earnings
approved 2026-06-29; registry 2026-06-30; journal 2026 608944
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AI TJENESTER AS. Revenue 1.03m NOK → 1.57m NOK (+52.0%). Net result -158.4k NOK → -51.5k NOK. Equity -270.5k NOK → -322.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AI TJENESTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.03m NOK to 1.57m NOK (+52.0% YoY). Calculated
-
↑
Operating result improved
Operating result -149.1k NOK → +7 987 NOK (op. margin -14.5% → 0.5%). Calculated
-
↑
Net result improved
Net result -158.4k NOK → -51.5k NOK (net margin -15.4% → -3.3%). Calculated
-
↑
Cash rose
Bank deposits 68.3k NOK → 78.4k NOK (+14.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -270.5k NOK → -322.1k NOK (equity ratio -149.7% → -141.9%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.62m NOK → 2.84m NOK (254% → 182% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 202.1k NOK → 502.7k NOK (+148.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 61.0k NOK. Reported fact