AI VINI AS: årsregnskap 2021 vs 2020
Shrank 53% on revenue, slipped into loss
approved 2022-03-07; registry 2022-07-14; journal 2022 705620
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AI VINI AS. Revenue 1.10m NOK → 512.3k NOK (-53.3%). Net result +153.4k NOK → -61.8k NOK. Equity 2.17m NOK → 309.3k NOK.
Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AI VINI AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.10m NOK to 512.3k NOK (-53.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +153.5k NOK → -61.6k NOK (op. margin 14.0% → -12.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 153.4k NOK profit to a loss of 61.8k NOK. Calculated
-
↓
Equity eroded
Book equity 2.17m NOK → 309.3k NOK (equity ratio 300.4% → 49.6%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 250.0k NOK → 450 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 592.9k NOK → 262.2k NOK (-55.8% YoY). Calculated