AI VISIONS AS: årsregnskap 2025 vs 2024
Shrank 53% on revenue, slipped into loss, cash halved-plus
approved 2026-02-11; registry 2026-05-27; journal 2026 475043
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AI VISIONS AS. Revenue 1.09m NOK → 509.1k NOK (-53.1%). Net result +7 984 NOK → -437.3k NOK. Equity 707.2k NOK → 370.6k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AI VISIONS AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 390.0k NOK (+360.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.09m NOK to 509.1k NOK (-53.1% YoY). Calculated
-
↓
Operating result weakened
Operating result -8 505 NOK → -296.0k NOK (op. margin -0.8% → -58.1%). Calculated
-
↓
Fell into a net loss
Net result flipped from 7 984 NOK profit to a loss of 437.3k NOK. Calculated
-
↓
Equity eroded
Book equity 707.2k NOK → 370.6k NOK (equity ratio 86.7% → 54.7%). Calculated
-
↓
Cash fell
Bank deposits 1.26m NOK → 63.6k NOK (-95.0% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (1.26m NOK → 63.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS fell
COGS / varekostnad 23.9k NOK → 0 NOK (-100.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 40.5k NOK → 184.5k NOK. Reported fact