FirmaIQ
Org.nr 930 998 907 2024 → 2025 Year-over-year analysis

AI WORKS AS: årsregnskap 2025 vs 2024

Shrank 66% on revenue, slipped into loss, cash halved-plus

approved 2026-07-01; registry 2026-08-03; journal 2026 742007

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AI WORKS AS. Revenue 6 919 NOK → 2 366 NOK (-65.8%). Net result +682 NOK → -2 988 NOK. Equity 1 218 NOK → -1 771 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI WORKS AS.

At a glance

Scorecard

Revenue
6 919 NOK 2 366 NOK
-65.8%
Operating result
+974 NOK -2 978 NOK
-405.7%
Net result
+682 NOK -2 988 NOK
-538.1%
Equity
1 218 NOK -1 771 NOK
-245.4%
Cash
2 575 NOK 86 NOK
-96.7%
Total assets
2 575 NOK 86 NOK
-96.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6 919 NOK to 2 366 NOK (-65.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +974 NOK → -2 978 NOK (op. margin 14.1% → -125.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 682 NOK profit to a loss of 2 988 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1 218 NOK → -1 771 NOK (equity ratio 47.3% → -2059.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 575 NOK → 86 NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2059.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation