Org.nr 995 011 212 2021 → 2022 Year-over-year analysis

AIA HOLDING AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-05-10; registry 2023-05-15; journal 2023 406435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIA HOLDING AS. Net result +971.1k NOK → -63.2k NOK. Equity 2.54m NOK → 2.47m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIA HOLDING AS.

Scorecard

Operating result
-28.9k NOK -63.2k NOK
-118.7%
Net result
+971.1k NOK -63.2k NOK
-106.5%
Equity
2.54m NOK 2.47m NOK
-2.5%
Cash
12.8k NOK 2 832 NOK
-77.8%
Total assets
3.54m NOK 2.47m NOK
-30.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -28.9k NOK → -63.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 971.1k NOK profit to a loss of 63.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.54m NOK → 2.47m NOK (equity ratio 71.7% → 100.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.8k NOK → 2 832 NOK (-77.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → -2.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.52m NOK → 2.47m NOK. Reported fact