Org.nr 918 264 620 2020 → 2021 Year-over-year analysis

AIACO AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-06-27; registry 2022-07-02; journal 2022 571656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIACO AS. Revenue 4 722 NOK → 1 NOK (-100.0%). Net result -41.5k NOK → -85.6k NOK. Equity 0 NOK → 0 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIACO AS.

Scorecard

Revenue
4 722 NOK 1 NOK
-100.0%
Operating result
-41.5k NOK -85.6k NOK
-106.3%
Net result
-41.5k NOK -85.6k NOK
-106.3%
Equity
0 NOK 0 NOK
0.0%
Cash
146.2k NOK 84.8k NOK
-42.0%
Total assets
6.58m NOK 10.40m NOK
+58.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4 722 NOK to 1 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -41.5k NOK → -85.6k NOK (op. margin -879.1% → -8562200.0%). Calculated

  • ↓

    Net result weakened

    Net result -41.5k NOK → -85.6k NOK (net margin -879.1% → -8562200.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 146.2k NOK → 84.8k NOK (-42.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation