Org.nr 923 060 065 2021 → 2022 Year-over-year analysis

AIAEY AS: årsregnskap 2022 vs 2021

Fresh owner capital

approved 2023-07-31; registry 2023-08-02; journal 2023 684672

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AIAEY AS. Net result -4 152 NOK → -7 413 NOK. Equity 14.1k NOK → 6 719 NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIAEY AS.

At a glance

Revenue

n/m 0 NOK

—

Operating result

-4 152 NOK -7 382 NOK

-77.8%

Net result

-4 152 NOK -7 413 NOK

-78.5%

Equity

14.1k NOK 6 719 NOK

-52.5%

Cash

80.3k NOK 72.9k NOK

-9.2%

Total assets

89.1k NOK 81.7k NOK

-8.3%

↑
Owners injected capital

Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

↓
Operating result weakened

Operating result -4 152 NOK → -7 382 NOK. Calculated
↓
Net result weakened

Net result -4 152 NOK → -7 413 NOK. Calculated
↓
Equity eroded

Book equity 14.1k NOK → 6 719 NOK (equity ratio 15.9% → 8.2%). Calculated
↓
Cash fell

Bank deposits 80.3k NOK → 72.9k NOK (-9.2% YoY). Calculated

·
Thin equity buffer

Equity ratio is 8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation