Org.nr 923 060 065 2024 → 2025 Year-over-year analysis

AIAEY AS: årsregnskap 2025 vs 2024

Grew 407% on revenue, weaker earnings, cash halved-plus

approved 2026-05-29; registry 2026-06-01; journal 2026 502715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIAEY AS. Revenue 538 NOK → 2 728 NOK (+407.1%). Net result -51.5k NOK → -88.2k NOK. Equity -48.1k NOK → -136.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIAEY AS.

Scorecard

Revenue
538 NOK 2 728 NOK
+407.1%
Operating result
-48.7k NOK -80.6k NOK
-65.5%
Net result
-51.5k NOK -88.2k NOK
-71.3%
Equity
-48.1k NOK -136.3k NOK
-183.6%
Cash
25.7k NOK 2 128 NOK
-91.7%
Total assets
34.5k NOK 11.0k NOK
-68.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 538 NOK to 2 728 NOK (+407.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -48.7k NOK → -80.6k NOK (op. margin -9052.8% → -2955.6%). Calculated

  • ↓

    Net result weakened

    Net result -51.5k NOK → -88.2k NOK (net margin -9571.4% → -3233.6%). Calculated

  • ↓

    Equity eroded

    Book equity -48.1k NOK → -136.3k NOK (equity ratio -139.2% → -1241.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.7k NOK → 2 128 NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1241.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation