FirmaIQ
Org.nr 927 173 646 2021 → 2022 Year-over-year analysis

AIAVA AS: årsregnskap 2022 vs 2021

Grew 67% on revenue, stronger earnings

approved 2023-05-30; registry 2023-08-02; journal 2023 697154

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AIAVA AS. Revenue 285.0k NOK → 474.8k NOK (+66.6%). Net result +70.3k NOK → +291.1k NOK. Equity 2.13m NOK → 441.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
285.0k NOK 474.8k NOK
+66.6%
Operating result
+90.2k NOK +399.6k NOK
+343.0%
Net result
+70.3k NOK +291.1k NOK
+314.4%
Equity
2.13m NOK 441.4k NOK
-79.3%
Cash
73.6k NOK 477.5k NOK
+548.6%
Total assets
158.6k NOK 761.5k NOK
+380.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 285.0k NOK to 474.8k NOK (+66.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +90.2k NOK → +399.6k NOK (op. margin 31.6% → 84.2%). Calculated

  • ↑

    Net result improved

    Net result +70.3k NOK → +291.1k NOK (net margin 24.7% → 61.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.6k NOK → 477.5k NOK (+548.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.13m NOK → 441.4k NOK (equity ratio 1343.4% → 58.0%). Calculated