Org.nr 984 735 227 2002 → 2003 Year-over-year analysis

AIBEL AS: årsregnskap 2003 vs 2002

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AIBEL AS. Revenue 0 NOK → 5.09m NOK. Equity 443.3k NOK → 11.44m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIBEL AS.

Scorecard

Revenue
0 NOK 5.09m NOK
—
Operating result
0 NOK +193.2k NOK
—
Equity
443.3k NOK 11.44m NOK
+2481.2%
Cash
2 730 NOK 669.2k NOK
+24411.4%
Total assets
3 409 NOK 3.53m NOK
+103328.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 5.09m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +193.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 443.3k NOK → 11.44m NOK (equity ratio 13004.0% → 324.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 730 NOK → 669.2k NOK (+24411.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.1k NOK → 438.1k NOK (+238.0k NOK). Reported fact

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 1.18m NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 480 NOK → 5 199 NOK. Reported fact