Org.nr 984 735 227 2006 → 2007 Year-over-year analysis

AIBEL AS: årsregnskap 2007 vs 2006

Shrank 10% on revenue, fresh owner capital

approved 2008-10-29; registry 2008-12-03

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for AIBEL AS. Revenue 10.50bn NOK → 9.46bn NOK (-9.9%). Equity 812.6k NOK → 625.64m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIBEL AS.

At a glance

Revenue

10.50bn NOK 9.46bn NOK

-9.9%

Equity

812.6k NOK 625.64m NOK

+76888.3%

Cash

n/m 546.93m NOK

—

Total assets

5.00bn NOK 4.78bn NOK

-4.5%

↑
Equity strengthened

Book equity 812.6k NOK → 625.64m NOK (equity ratio 0.0% → 13.1%). Calculated
↑
Owners injected capital

Paid-in equity rose 438.12m NOK → 625.64m NOK (+187.52m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 10.50bn NOK to 9.46bn NOK (-9.9% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 2.75bn NOK → 5.22bn NOK (26% → 55% of revenue). Calculated