Org.nr 984 735 227 2010 → 2011 Year-over-year analysis

AIBEL AS: årsregnskap 2011 vs 2010

Grew 21% on revenue, stronger earnings

approved 2012-04-26; registry 2012-06-19; journal 2012 439530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AIBEL AS. Revenue 6.40bn NOK → 7.72bn NOK (+20.6%). Net result +579.5k NOK → +436.86m NOK. Equity 1.62bn NOK → 2.06bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIBEL AS.

Scorecard

Revenue
6.40bn NOK 7.72bn NOK
+20.6%
Operating result
+7 NOK +780 NOK
+11042.9%
Net result
+579.5k NOK +436.86m NOK
+75284.9%
Equity
1.62bn NOK 2.06bn NOK
+27.0%
Cash
160.8k NOK 609.2k NOK
+278.9%
Total assets
3.99bn NOK 5.53bn NOK
+38.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.40bn NOK to 7.72bn NOK (+20.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 NOK → +780 NOK (op. margin 0.0% → 0.0%). Calculated

  • ↑

    Net result improved

    Net result +579.5k NOK → +436.86m NOK (net margin 0.0% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.62bn NOK → 2.06bn NOK (equity ratio 40.6% → 37.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 160.8k NOK → 609.2k NOK (+278.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.73bn NOK → 4.23bn NOK (58% → 55% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 185.83m NOK → 2.26m NOK (-98.8% YoY). Calculated