Org.nr 984 735 227 2018 → 2019 Year-over-year analysis

AIBEL AS: årsregnskap 2019 vs 2018

Grew 58% on revenue

approved 2020-03-04; registry 2020-10-03; journal 2020 897973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIBEL AS. Revenue 7.29bn NOK → 11.55bn NOK (+58.5%). Equity 1.09bn NOK → 1.36bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIBEL AS.

Scorecard

Revenue
7.29bn NOK 11.55bn NOK
+58.5%
Operating result
+490.15m NOK +449.39m NOK
-8.3%
Net result
n/m +423.25m NOK
—
Equity
1.09bn NOK 1.36bn NOK
+24.9%
Cash
246.27m NOK 945.06m NOK
+283.7%
Total assets
4.65bn NOK 5.81bn NOK
+25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.29bn NOK to 11.55bn NOK (+58.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.09bn NOK → 1.36bn NOK (equity ratio 23.4% → 23.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.27m NOK → 945.06m NOK (+283.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +490.15m NOK → +449.39m NOK (op. margin 6.7% → 3.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.63bn NOK → 5.68bn NOK (36% → 49% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.43bn NOK → 4.65bn NOK (+91.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 62.39m NOK → 62.42m NOK. Reported fact