Org.nr 984 735 227 2022 → 2023 Year-over-year analysis

AIBEL AS: årsregnskap 2023 vs 2022

Grew 29% on revenue, stronger earnings

approved 2024-02-09; registry 2024-07-17; journal 2024 636248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIBEL AS. Revenue 10.86bn NOK → 13.96bn NOK (+28.6%). Net result +704.3k NOK → +203.53m NOK. Equity 1.93bn NOK → 1.73bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIBEL AS.

Scorecard

Revenue
10.86bn NOK 13.96bn NOK
+28.6%
Operating result
+1.01m NOK +136.51m NOK
+13357.0%
Net result
+704.3k NOK +203.53m NOK
+28799.5%
Equity
1.93bn NOK 1.73bn NOK
-10.3%
Cash
1.05m NOK 1.26bn NOK
+120725.0%
Total assets
8.83bn NOK 11.55bn NOK
+30.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.86bn NOK to 13.96bn NOK (+28.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.01m NOK → +136.51m NOK (op. margin 0.0% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result +704.3k NOK → +203.53m NOK (net margin 0.0% → 1.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.05m NOK → 1.26bn NOK (+120725.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.93bn NOK → 1.73bn NOK (equity ratio 21.8% → 15.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.25bn NOK → 6.10bn NOK (48% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.85bn NOK → 6.62bn NOK (+71.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.71m NOK → 4.97bn NOK. Reported fact