Org.nr 999 241 883 2015 → 2016 Year-over-year analysis

AIBEL ASA: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus, fresh owner capital

approved 2017-02-22; registry 2017-07-01; journal 2017 555770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIBEL ASA. Revenue 0 NOK → 10.68bn NOK. Net result -435.00m NOK → -1.06bn NOK. Equity 4.62bn NOK → 5.61bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIBEL ASA.

Scorecard

Revenue
0 NOK 10.68bn NOK
—
Net result
-435.00m NOK -1.06bn NOK
-144.8%
Equity
4.62bn NOK 5.61bn NOK
+21.3%
Cash
1.89m NOK 837.0k NOK
-55.6%
Total assets
4.62bn NOK 5.61bn NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 10.68bn NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.62bn NOK → 5.61bn NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.62bn NOK → 5.61bn NOK (+986.24m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.64bn NOK → 3.11bn NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -435.00m NOK → -1.06bn NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.89m NOK → 837.0k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 711.00m NOK → 4.59m NOK (-99.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.62bn NOK → 5.61bn NOK. Reported fact