Org.nr 997 914 872 2013 → 2014 Year-over-year analysis

AIBEL HOLDING II AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-04-29; registry 2015-07-20; journal 2015 614971

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIBEL HOLDING II AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +2 013 NOK → +2 014 NOK. Equity 4.53bn NOK → 4.63bn NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AIBEL HOLDING II AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
4.53bn NOK 4.63bn NOK
+2.2%
Cash
3.37m NOK 234.8k NOK
-93.0%
Total assets
4.55bn NOK 4.65bn NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 4.53bn NOK → 4.63bn NOK (equity ratio 99.5% → 99.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.52bn NOK → 4.62bn NOK (+100.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.37m NOK → 234.8k NOK (-93.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 979.49× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.37m NOK → 234.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4 533 NOK → 4.65bn NOK. Reported fact